Prototype

Simulating commission token behaviour

Setup

Set basic parameters to generate contracts and randomized scenarios.

Yearly payments = 200 - 800
Yearly commission = 5 %
Years to pay share = 3 years

Populated data

Wait for the scenarios to get performed.

Customer's payments

How much did the end-customer pay by the end of each year:

# year 0 1st year 2nd year 3rd year 4th year 5th year
1
2
3

Premium paid

How much money can a token holder withdraw each year:

# year 0 1st year 2nd year 3rd year 4th year 5th year
1
2
3

Maximal token value

What's the maximal value of the token for immediate sale:

# year 0 1st year 2nd year 3rd year 4th year 5th year
1
2
3